Exit Waterfall Simulator

Model the distribution of exit proceeds through a standard European waterfall structure.

Recipient	Proceeds ($M)	Effective MOIC
LP (Investor)
GP (Sponsor Carry)		-

European vs American Waterfall

This tool models a standard "European-style" whole-fund waterfall, where the LP receives 100% of their invested capital back, plus the preferred return hurdle, before the GP takes any carried interest.

For direct co-investments, MEUS Capital often negotiates "no-carry" or "reduced-carry" (e.g., 10%) structures, significantly improving the net MOIC for the LP compared to standard fund terms.

No-JS Fallback Form

MEUS.

Bridging the Middle East and the United States through disciplined alternative investments.

Firm

Modeling & Tools

Advanced Analytics

For informational purposes only. Not an offer to sell securities.

lucide.createIcons(); gsap.registerPlugin(ScrollTrigger); // Basic reveal animation for sections const revealElements = document.querySelectorAll('.gsap-reveal'); revealElements.forEach((el) => { gsap.fromTo(el, { autoAlpha: 0, y: 30 }, { autoAlpha: 1, y: 0, duration: 1, ease: "power3.out", scrollTrigger: { trigger: el, start: "top 85%", } } ); });